| | GENERAL FUND TOTAL | 7,551,101 | 7,877,896 |
|
| FEDERAL EXPENDITURES FUND |
|
| | Positions - Legislative Count | 1.000 | 1.000 |
|
| | Personal Services | 64,062 | 67,792 |
|
| | FEDERAL EXPENDITURES FUND TOTAL | 676,451 | 692,518 |
|
| OTHER SPECIAL REVENUE FUNDS |
|
| | OTHER SPECIAL REVENUE FUNDS TOTAL | 47,762 | 48,718 |
|
| | Positions - Legislative Count | 424.500 | 424.500 |
|
| | Personal Services | 26,043,788 | 27,517,598 |
|
| | All Other | | 6,193,784 | 6,265,819 |
|
| | Capital Expenditures | 29,600 | 38,200 |
|
| | GENERAL FUND TOTAL | 32,267,172 | 33,821,617 |
|
| FEDERAL EXPENDITURES FUND |
|
| | FEDERAL EXPENDITURES FUND TOTAL | 13,595 | 13,595 |
|
| OTHER SPECIAL REVENUE FUNDS |
|
| | Positions - Legislative Count | 2.000 | 2.000 |
|
| | Personal Services | 117,139 | 123,981 |
|
| | Capital Expenditures | 15,000 | 30,000 |
|
| | OTHER SPECIAL REVENUE FUNDS TOTAL | 161,020 | 184,169 |
|
| | Positions - Legislative Count | 9.000 | 9.000 |
|
| | Personal Services | 479,533 | 505,676 |
|
| | Capital Expenditures | 10,000 | 0 |
|
| | PRISON INDUSTRIES FUND TOTAL | 1,271,565 | 1,289,649 |
|
| | Positions - Legislative Count | 240.000 | 240.000 |
|
| | Positions - FTE Count | 0.488 | 0.488 |
|
|