|
|
|
|
|
|
|
|
124th MAINE LEGISLATURE |
|
|
LD 1668 |
|
LR 2514(02) |
|
|
|
An Act To
Implement the Recommendations of the Initiative To Streamline State
Government |
|
Fiscal Note for
Bill as Amended by Committee Amendment " " |
|
Committee: Appropriations and Financial Affairs |
|
Fiscal Note Required: Yes |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fiscal Note |
|
|
|
|
|
|
|
|
|
|
2009-10 |
2010-11 |
Projections 2011-12 |
Projections 2012-13 |
| Net Cost
(Savings) |
|
|
|
|
|
|
General Fund |
|
($16,250,536) |
$16,250,536 |
$16,462,016 |
$17,562,385 |
|
Highway Fund |
|
($13,450) |
($26,902) |
($26,902) |
($26,902) |
|
Fund for a Healthy Maine |
|
$776,923 |
$993,063 |
$1,238,663 |
$118,618 |
|
|
|
|
|
|
|
| Appropriations/Allocations |
|
|
|
|
|
|
General Fund |
|
($6,165,800) |
$17,743,803 |
$17,718,404 |
$17,694,385 |
|
Highway Fund |
|
($13,450) |
($26,902) |
($26,902) |
($26,902) |
|
Federal Expenditures Fund |
|
$97,314 |
$120,716 |
$124,064 |
$127,513 |
|
Fund for a Healthy Maine |
|
$0 |
$110,092 |
$114,275 |
$118,618 |
|
Other Special Revenue Funds |
|
$260,961 |
$449,396 |
$455,267 |
$461,318 |
|
Financial and Personnel
Services Fund |
|
$0 |
($46,145) |
($49,837) |
($55,133) |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
General Fund |
|
$1,418,574 |
$1,024,282 |
$1,256,388 |
$132,000 |
|
Fund for a Healthy Maine |
|
($776,923) |
($882,971) |
($1,124,388) |
$0 |
|
Other Special Revenue Funds |
|
($624,651) |
($9,311) |
($9,311) |
($9,311) |
|
|
|
|
|
|
|
| Transfers |
|
|
|
|
|
|
General Fund |
|
$8,666,162 |
$468,985 |
$0 |
$0 |
|
Workers' Compensation
Management Fund |
|
($1,772,840) |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
2009-10 |
2010-11 |
Projections 2011-12 |
Projections 2012-13 |
| Fund Detail by
Section |
|
|
|
|
|
| Appropriations/Allocations |
|
|
|
|
|
|
General Fund |
|
|
|
|
|
|
PART A, Section 1 |
|
($6,165,800) |
$19,475,103 |
$19,449,704 |
$19,425,685 |
|
PART B, Section 3 |
|
$0 |
($1,731,300) |
($1,731,300) |
($1,731,300) |
|
|
|
|
|
|
|
|
Highway Fund |
|
|
|
|
|
|
PART A, Section 1 |
|
($13,450) |
($26,902) |
($26,902) |
($26,902) |
|
|
|
|
|
|
|
|
Federal Expenditures Fund |
|
|
|
|
|
|
PART A, Section 1 |
|
$97,314 |
$120,716 |
$124,064 |
$127,513 |
|
|
|
|
|
|
|
|
Fund for a Healthy Maine |
|
|
|
|
|
|
PART A, Section 1 |
|
$0 |
$110,092 |
$114,275 |
$118,618 |
|
|
|
|
|
|
|
|
Other Special Revenue Funds |
|
|
|
|
|
PART A, Section 1 |
|
$260,961 |
$449,396 |
$455,267 |
$461,318 |
|
|
|
|
|
|
|
|
Financial and Personnel Services Fund |
|
|
|
|
|
PART A, Section 1 |
|
$0 |
($46,145) |
($49,837) |
($55,133) |
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
General Fund |
|
|
|
|
|
|
PART E, Section 1 |
|
$624,651 |
$9,311 |
$0 |
$0 |
|
PART F, Section 1 |
|
$17,000 |
$132,000 |
$132,000 |
$132,000 |
|
PART H, Section 1 |
|
$776,923 |
$882,971 |
$1,124,388 |
$0 |
|
|
|
|
|
|
|
|
Fund for a Healthy Maine |
|
|
|
|
|
|
PART H, Section 1 |
|
($776,923) |
($882,971) |
($1,124,388) |
$0 |
|
|
|
|
|
|
|
|
Other Special Revenue Funds |
|
|
|
|
|
PART E, Section 1 |
|
($624,651) |
($9,311) |
($9,311) |
($9,311) |
|
|
|
|
|
|
|
| Transfers |
|
|
|
|
|
|
General Fund |
|
|
|
|
|
|
PART B, Section 1 |
|
$1,772,840 |
$0 |
$0 |
$0 |
|
PART C, Section 1 |
|
$6,393,322 |
$0 |
$0 |
$0 |
|
PART G, Section 2 |
|
$500,000 |
$468,985 |
$0 |
$0 |
|
|
|
|
|
|
|
|
Workers' Compensation Management Fund |
|
|
|
|
PART B, Section 1 |
|
($1,772,840) |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
| Fiscal Detail and Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|