| | | Part P, section P-1 | 0 | 400,000 | 400,000 | 800,000 |
|
| | | Part P, section P-2 | 0 | 650,000 | 650,000 | 1,300,000 |
|
| | | Part P, section P-5 | 0 | 579,638 | 579,638 | 1,159,276 |
|
| | | Part S, section S-10 | 0 | 375,000 | 375,000 | 750,000 |
|
| | | | | | __________ | __________ | __________ |
|
| | | TOTAL | | $0 | $7,348,330 | $4,892,775 | $12,241,105 |
|
| | | GENERAL FUND ADJUSTMENTS TO BALANCE |
|
| | | | | | 2002-03 | 2003-04 | 2004-05 | BIENNIUM |
|
| | | DAFS, HF | | $0 | $0 | ($313,838) | ($313,838) |
|
| | | DAFS, OSR Fund | | 0 | 0 | (581,932) | (581,932) |
|
| | | Part E, section E-13 | 0 | 0 | 400,000 | 400,000 |
|
| | | Part E, section E-15 | 0 | 57,500 | 57,500 | 115,000 |
|
| | | Part E, section E-23 | 0 | 150,000 | 0 | 150,000 |
|
| | | Part I, section I-1 | 0 | 29,096 | 28,306 | 57,402 |
|
| | | Part P, section P-3 | 100,000 | 0 | 0 | 100,000 |
|
| | | Part P, section P-4 | 500,000 | 0 | 0 | 500,000 |
|
| | | Part Q, section Q-1 | 0 | 100,000 | 100,000 | 200,000 |
|
| | | Part Q, section Q-2 | 0 | 100,000 | 100,000 | 200,000 |
|
| | | Part R, section R-2 | 0 | 13,032 | 0 | 13,032 |
|
| | | Part R, section R-3 | 0 | 8,833 | 0 | 8,833 |
|
| | | Part R, section R-4 | 0 | 215,000 | 0 | 215,000 |
|
| | | Part R, section R-5 | 0 | 17,223 | 0 | 17,223 |
|
| | | Part BB, section BB-1 | 0 | 180,000 | 0 | 180,000 |
|
| | | | | | ________ | __________ | __________ |
|
| | | TOTAL | | $870,684 | ($209,964) | $1,260,720 |
|
|